Анализ чувствительности (руб.)
К оглавлению1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
|
|
|
|
|
|
|
|
|
|
|
№ |
Параметры |
-40% |
-30% |
-20% |
-10% |
0% |
10% |
20% |
30% |
40% |
|
|
|
|
|
|
|
|
|
|
|
|
DPB |
|
|
|
|
|
|
|
|
|
1 |
Объем инвестиций |
~PE_Get( 47,0,2,0){25} |
~PE_Get( 47,0,2,1){25} |
~PE_Get( 47,0,2,2){25} |
~PE_Get( 47,0,2,3){25} |
~PE_Get( 47,0,2,4){25} |
~PE_Get( 47,0,2,5){25} |
~PE_Get( 47,0,2,6){25} |
~PE_Get( 48,0,2,7){25} |
~PE_Get( 48,0,2,8){25} |
2 |
Объем сбыта |
~PE_Get( 47,0,3,0){42} |
~PE_Get( 47,0,3,1){42} |
~PE_Get( 47,0,3,2){42} |
~PE_Get( 47,0,3,3){42} |
~PE_Get( 47,0,3,4){25} |
~PE_Get( 47,0,3,5){20} |
~PE_Get( 47,0,3,6){17} |
~PE_Get( 48,0,3,7){15} |
~PE_Get( 48,0,3,8){14} |
3 |
Цена сбыта |
~PE_Get( 47,0,4,0){42} |
~PE_Get( 47,0,4,1){42} |
~PE_Get( 47,0,4,2){42} |
~PE_Get( 47,0,4,3){42} |
~PE_Get( 47,0,4,4){25} |
~PE_Get( 47,0,4,5){8} |
~PE_Get( 47,0,4,6){6} |
~PE_Get( 48,0,4,7){5} |
~PE_Get( 48,0,4,8){4} |
4 |
Прямые издержки |
~PE_Get( 47,0,7,0){4} |
~PE_Get( 47,0,7,1){4} |
~PE_Get( 47,0,7,2){5} |
~PE_Get( 47,0,7,3){8} |
~PE_Get( 47,0,7,4){25} |
~PE_Get( 47,0,7,5){42} |
~PE_Get( 47,0,7,6){42} |
~PE_Get( 48,0,7,7){42} |
~PE_Get( 48,0,7,8){42} |
5 |
Общие издержки |
~PE_Get( 47,0,9,0){16} |
~PE_Get( 47,0,9,1){17} |
~PE_Get( 47,0,9,2){20} |
~PE_Get( 47,0,9,3){22} |
~PE_Get( 47,0,9,4){25} |
~PE_Get( 47,0,9,5){42} |
~PE_Get( 47,0,9,6){42} |
~PE_Get( 48,0,9,7){42} |
~PE_Get( 48,0,9,8){42} |
|
PI |
|
|
|
|
|
|
|
|
|
1 |
Объем инвестиций |
~PE_Get( 47,1,2,0){1,31} |
~PE_Get( 47,1,2,1){1,31} |
~PE_Get( 47,1,2,2){1,31} |
~PE_Get( 47,1,2,3){1,31} |
~PE_Get( 47,1,2,4){1,31} |
~PE_Get( 47,1,2,5){1,31} |
~PE_Get( 47,1,2,6){1,31} |
~PE_Get( 48,1,2,7){1,31} |
~PE_Get( 48,1,2,8){1,31} |
2 |
Объем сбыта |
~PE_Get( 47,1,3,0){0,04} |
~PE_Get( 47,1,3,1){0,10} |
~PE_Get( 47,1,3,2){0,39} |
~PE_Get( 47,1,3,3){0,81} |
~PE_Get( 47,1,3,4){1,31} |
~PE_Get( 47,1,3,5){1,82} |
~PE_Get( 47,1,3,6){2,30} |
~PE_Get( 48,1,3,7){2,74} |
~PE_Get( 48,1,3,8){3,14} |
3 |
Цена сбыта |
~PE_Get( 47,1,4,0){0,00} |
~PE_Get( 47,1,4,1){0,00} |
~PE_Get( 47,1,4,2){0,00} |
~PE_Get( 47,1,4,3){0,00} |
~PE_Get( 47,1,4,4){1,31} |
~PE_Get( 47,1,4,5){9,82} |
~PE_Get( 47,1,4,6){22,16} |
~PE_Get( 48,1,4,7){42,01} |
~PE_Get( 48,1,4,8){70,92} |
4 |
Прямые издержки |
~PE_Get( 47,1,7,0){65,16} |
~PE_Get( 47,1,7,1){49,38} |
~PE_Get( 47,1,7,2){23,52} |
~PE_Get( 47,1,7,3){9,61} |
~PE_Get( 47,1,7,4){1,31} |
~PE_Get( 47,1,7,5){0,00} |
~PE_Get( 47,1,7,6){0,00} |
~PE_Get( 48,1,7,7){0,00} |
~PE_Get( 48,1,7,8){0,00} |
5 |
Общие издержки |
~PE_Get( 47,1,9,0){2,59} |
~PE_Get( 47,1,9,1){2,25} |
~PE_Get( 47,1,9,2){1,92} |
~PE_Get( 47,1,9,3){1,61} |
~PE_Get( 47,1,9,4){1,31} |
~PE_Get( 47,1,9,5){1,03} |
~PE_Get( 47,1,9,6){0,79} |
~PE_Get( 48,1,9,7){0,59} |
~PE_Get( 48,1,9,8){0,43} |
|
NPV |
|
|
|
|
|
|
|
|
|
1 |
Объем инвестиций |
~PE_Get( 47,2,2,0){255 848,76} |
~PE_Get( 47,2,2,1){255 848,76} |
~PE_Get( 47,2,2,2){255 848,76} |
~PE_Get( 47,2,2,3){255 848,76} |
~PE_Get( 47,2,2,4){255 848,76} |
~PE_Get( 47,2,2,5){255 848,76} |
~PE_Get( 47,2,2,6){255 848,76} |
~PE_Get( 48,2,2,7){255 848,76} |
~PE_Get( 48,2,2,8){255 848,76} |
2 |
Объем сбыта |
~PE_Get( 47,2,3,0){-1 602 636,32} |
~PE_Get( 47,2,3,1){-1 064 493,00} |
~PE_Get( 47,2,3,2){-603 889,67} |
~PE_Get( 47,2,3,3){-169 936,98} |
~PE_Get( 47,2,3,4){255 848,76} |
~PE_Get( 47,2,3,5){671 997,95} |
~PE_Get( 47,2,3,6){1 085 141,50} |
~PE_Get( 48,2,3,7){1 491 251,74} |
~PE_Get( 48,2,3,8){1 892 299,91} |
3 |
Цена сбыта |
~PE_Get( 47,2,4,0){-26 275 314,65} |
~PE_Get( 47,2,4,1){-19 421 431,41} |
~PE_Get( 47,2,4,2){-12 567 548,16} |
~PE_Get( 47,2,4,3){-5 718 003,29} |
~PE_Get( 47,2,4,4){255 848,76} |
~PE_Get( 47,2,4,5){5 089 824,11} |
~PE_Get( 47,2,4,6){9 891 540,97} |
~PE_Get( 48,2,4,7){14 693 257,84} |
~PE_Get( 48,2,4,8){19 494 974,70} |
4 |
Прямые издержки |
~PE_Get( 47,2,7,0){17 890 782,04} |
~PE_Get( 47,2,7,1){13 490 113,34} |
~PE_Get( 47,2,7,2){9 089 444,64} |
~PE_Get( 47,2,7,3){4 688 775,94} |
~PE_Get( 47,2,7,4){255 848,76} |
~PE_Get( 47,2,7,5){-5 148 367,90} |
~PE_Get( 47,2,7,6){-11 289 282,75} |
~PE_Get( 48,2,7,7){-17 504 033,29} |
~PE_Get( 48,2,7,8){-23 718 783,83} |
5 |
Общие издержки |
~PE_Get( 47,2,9,0){1 133 708,43} |
~PE_Get( 47,2,9,1){915 127,85} |
~PE_Get( 47,2,9,2){696 412,35} |
~PE_Get( 47,2,9,3){477 605,75} |
~PE_Get( 47,2,9,4){255 848,76} |
~PE_Get( 47,2,9,5){28 653,00} |
~PE_Get( 47,2,9,6){-200 604,82} |
~PE_Get( 48,2,9,7){-431 827,40} |
~PE_Get( 48,2,9,8){-665 691,40} |
|
IRR |
|
|
|
|
|
|
|
|
|
1 |
Объем инвестиций |
~PE_Get( 47,3,2,0){49,00} |
~PE_Get( 47,3,2,1){49,00} |
~PE_Get( 47,3,2,2){49,00} |
~PE_Get( 47,3,2,3){49,00} |
~PE_Get( 47,3,2,4){49,00} |
~PE_Get( 47,3,2,5){49,00} |
~PE_Get( 47,3,2,6){49,00} |
~PE_Get( 48,3,2,7){49,00} |
~PE_Get( 48,3,2,8){49,00} |
2 |
Объем сбыта |
~PE_Get( 47,3,3,0){0,00} |
~PE_Get( 47,3,3,1){0,00} |
~PE_Get( 47,3,3,2){0,00} |
~PE_Get( 47,3,3,3){0,00} |
~PE_Get( 47,3,3,4){49,00} |
~PE_Get( 47,3,3,5){128,90} |
~PE_Get( 47,3,3,6){260,30} |
~PE_Get( 48,3,3,7){509,30} |
~PE_Get( 48,3,3,8){1 163,00} |
3 |
Цена сбыта |
~PE_Get( 47,3,4,0){0,00} |
~PE_Get( 47,3,4,1){0,00} |
~PE_Get( 47,3,4,2){0,00} |
~PE_Get( 47,3,4,3){0,00} |
~PE_Get( 47,3,4,4){49,00} |
~PE_Get( 47,3,4,5){10 000,00} |
~PE_Get( 47,3,4,6){10 000,00} |
~PE_Get( 48,3,4,7){10 000,00} |
~PE_Get( 48,3,4,8){10 000,00} |
4 |
Прямые издержки |
~PE_Get( 47,3,7,0){10 000,00} |
~PE_Get( 47,3,7,1){10 000,00} |
~PE_Get( 47,3,7,2){10 000,00} |
~PE_Get( 47,3,7,3){10 000,00} |
~PE_Get( 47,3,7,4){49,00} |
~PE_Get( 47,3,7,5){0,00} |
~PE_Get( 47,3,7,6){0,00} |
~PE_Get( 48,3,7,7){0,00} |
~PE_Get( 48,3,7,8){0,00} |
5 |
Общие издержки |
~PE_Get( 47,3,9,0){349,90} |
~PE_Get( 47,3,9,1){221,00} |
~PE_Get( 47,3,9,2){142,80} |
~PE_Get( 47,3,9,3){89,20} |
~PE_Get( 47,3,9,4){49,00} |
~PE_Get( 47,3,9,5){15,86} |
~PE_Get( 47,3,9,6){0,00} |
~PE_Get( 48,3,9,7){0,00} |
~PE_Get( 48,3,9,8){0,00} |
|
PB |
|
|
|
|
|
|
|
|
|
1 |
Объем инвестиций |
~PE_Get( 47,4,2,0){24} |
~PE_Get( 47,4,2,1){24} |
~PE_Get( 47,4,2,2){24} |
~PE_Get( 47,4,2,3){24} |
~PE_Get( 47,4,2,4){24} |
~PE_Get( 47,4,2,5){24} |
~PE_Get( 47,4,2,6){24} |
~PE_Get( 48,4,2,7){24} |
~PE_Get( 48,4,2,8){24} |
2 |
Объем сбыта |
~PE_Get( 47,4,3,0){42} |
~PE_Get( 47,4,3,1){42} |
~PE_Get( 47,4,3,2){42} |
~PE_Get( 47,4,3,3){42} |
~PE_Get( 47,4,3,4){24} |
~PE_Get( 47,4,3,5){20} |
~PE_Get( 47,4,3,6){16} |
~PE_Get( 48,4,3,7){15} |
~PE_Get( 48,4,3,8){13} |
3 |
Цена сбыта |
~PE_Get( 47,4,4,0){42} |
~PE_Get( 47,4,4,1){42} |
~PE_Get( 47,4,4,2){42} |
~PE_Get( 47,4,4,3){42} |
~PE_Get( 47,4,4,4){24} |
~PE_Get( 47,4,4,5){8} |
~PE_Get( 47,4,4,6){6} |
~PE_Get( 48,4,4,7){5} |
~PE_Get( 48,4,4,8){4} |
4 |
Прямые издержки |
~PE_Get( 47,4,7,0){4} |
~PE_Get( 47,4,7,1){4} |
~PE_Get( 47,4,7,2){5} |
~PE_Get( 47,4,7,3){8} |
~PE_Get( 47,4,7,4){24} |
~PE_Get( 47,4,7,5){42} |
~PE_Get( 47,4,7,6){42} |
~PE_Get( 48,4,7,7){42} |
~PE_Get( 48,4,7,8){42} |
5 |
Общие издержки |
~PE_Get( 47,4,9,0){15} |
~PE_Get( 47,4,9,1){17} |
~PE_Get( 47,4,9,2){19} |
~PE_Get( 47,4,9,3){21} |
~PE_Get( 47,4,9,4){24} |
~PE_Get( 47,4,9,5){42} |
~PE_Get( 47,4,9,6){42} |
~PE_Get( 48,4,9,7){42} |
~PE_Get( 48,4,9,8){42} |
|
|
|
|
|
|
|
|
|
|
|
№ |
Параметры |
-40% |
-30% |
-20% |
-10% |
0% |
10% |
20% |
30% |
40% |
|
|
|
|
|
|
|
|
|
|
|
|
DPB |
|
|
|
|
|
|
|
|
|
1 |
Объем инвестиций |
~PE_Get( 47,0,2,0){25} |
~PE_Get( 47,0,2,1){25} |
~PE_Get( 47,0,2,2){25} |
~PE_Get( 47,0,2,3){25} |
~PE_Get( 47,0,2,4){25} |
~PE_Get( 47,0,2,5){25} |
~PE_Get( 47,0,2,6){25} |
~PE_Get( 48,0,2,7){25} |
~PE_Get( 48,0,2,8){25} |
2 |
Объем сбыта |
~PE_Get( 47,0,3,0){42} |
~PE_Get( 47,0,3,1){42} |
~PE_Get( 47,0,3,2){42} |
~PE_Get( 47,0,3,3){42} |
~PE_Get( 47,0,3,4){25} |
~PE_Get( 47,0,3,5){20} |
~PE_Get( 47,0,3,6){17} |
~PE_Get( 48,0,3,7){15} |
~PE_Get( 48,0,3,8){14} |
3 |
Цена сбыта |
~PE_Get( 47,0,4,0){42} |
~PE_Get( 47,0,4,1){42} |
~PE_Get( 47,0,4,2){42} |
~PE_Get( 47,0,4,3){42} |
~PE_Get( 47,0,4,4){25} |
~PE_Get( 47,0,4,5){8} |
~PE_Get( 47,0,4,6){6} |
~PE_Get( 48,0,4,7){5} |
~PE_Get( 48,0,4,8){4} |
4 |
Прямые издержки |
~PE_Get( 47,0,7,0){4} |
~PE_Get( 47,0,7,1){4} |
~PE_Get( 47,0,7,2){5} |
~PE_Get( 47,0,7,3){8} |
~PE_Get( 47,0,7,4){25} |
~PE_Get( 47,0,7,5){42} |
~PE_Get( 47,0,7,6){42} |
~PE_Get( 48,0,7,7){42} |
~PE_Get( 48,0,7,8){42} |
5 |
Общие издержки |
~PE_Get( 47,0,9,0){16} |
~PE_Get( 47,0,9,1){17} |
~PE_Get( 47,0,9,2){20} |
~PE_Get( 47,0,9,3){22} |
~PE_Get( 47,0,9,4){25} |
~PE_Get( 47,0,9,5){42} |
~PE_Get( 47,0,9,6){42} |
~PE_Get( 48,0,9,7){42} |
~PE_Get( 48,0,9,8){42} |
|
PI |
|
|
|
|
|
|
|
|
|
1 |
Объем инвестиций |
~PE_Get( 47,1,2,0){1,31} |
~PE_Get( 47,1,2,1){1,31} |
~PE_Get( 47,1,2,2){1,31} |
~PE_Get( 47,1,2,3){1,31} |
~PE_Get( 47,1,2,4){1,31} |
~PE_Get( 47,1,2,5){1,31} |
~PE_Get( 47,1,2,6){1,31} |
~PE_Get( 48,1,2,7){1,31} |
~PE_Get( 48,1,2,8){1,31} |
2 |
Объем сбыта |
~PE_Get( 47,1,3,0){0,04} |
~PE_Get( 47,1,3,1){0,10} |
~PE_Get( 47,1,3,2){0,39} |
~PE_Get( 47,1,3,3){0,81} |
~PE_Get( 47,1,3,4){1,31} |
~PE_Get( 47,1,3,5){1,82} |
~PE_Get( 47,1,3,6){2,30} |
~PE_Get( 48,1,3,7){2,74} |
~PE_Get( 48,1,3,8){3,14} |
3 |
Цена сбыта |
~PE_Get( 47,1,4,0){0,00} |
~PE_Get( 47,1,4,1){0,00} |
~PE_Get( 47,1,4,2){0,00} |
~PE_Get( 47,1,4,3){0,00} |
~PE_Get( 47,1,4,4){1,31} |
~PE_Get( 47,1,4,5){9,82} |
~PE_Get( 47,1,4,6){22,16} |
~PE_Get( 48,1,4,7){42,01} |
~PE_Get( 48,1,4,8){70,92} |
4 |
Прямые издержки |
~PE_Get( 47,1,7,0){65,16} |
~PE_Get( 47,1,7,1){49,38} |
~PE_Get( 47,1,7,2){23,52} |
~PE_Get( 47,1,7,3){9,61} |
~PE_Get( 47,1,7,4){1,31} |
~PE_Get( 47,1,7,5){0,00} |
~PE_Get( 47,1,7,6){0,00} |
~PE_Get( 48,1,7,7){0,00} |
~PE_Get( 48,1,7,8){0,00} |
5 |
Общие издержки |
~PE_Get( 47,1,9,0){2,59} |
~PE_Get( 47,1,9,1){2,25} |
~PE_Get( 47,1,9,2){1,92} |
~PE_Get( 47,1,9,3){1,61} |
~PE_Get( 47,1,9,4){1,31} |
~PE_Get( 47,1,9,5){1,03} |
~PE_Get( 47,1,9,6){0,79} |
~PE_Get( 48,1,9,7){0,59} |
~PE_Get( 48,1,9,8){0,43} |
|
NPV |
|
|
|
|
|
|
|
|
|
1 |
Объем инвестиций |
~PE_Get( 47,2,2,0){255 848,76} |
~PE_Get( 47,2,2,1){255 848,76} |
~PE_Get( 47,2,2,2){255 848,76} |
~PE_Get( 47,2,2,3){255 848,76} |
~PE_Get( 47,2,2,4){255 848,76} |
~PE_Get( 47,2,2,5){255 848,76} |
~PE_Get( 47,2,2,6){255 848,76} |
~PE_Get( 48,2,2,7){255 848,76} |
~PE_Get( 48,2,2,8){255 848,76} |
2 |
Объем сбыта |
~PE_Get( 47,2,3,0){-1 602 636,32} |
~PE_Get( 47,2,3,1){-1 064 493,00} |
~PE_Get( 47,2,3,2){-603 889,67} |
~PE_Get( 47,2,3,3){-169 936,98} |
~PE_Get( 47,2,3,4){255 848,76} |
~PE_Get( 47,2,3,5){671 997,95} |
~PE_Get( 47,2,3,6){1 085 141,50} |
~PE_Get( 48,2,3,7){1 491 251,74} |
~PE_Get( 48,2,3,8){1 892 299,91} |
3 |
Цена сбыта |
~PE_Get( 47,2,4,0){-26 275 314,65} |
~PE_Get( 47,2,4,1){-19 421 431,41} |
~PE_Get( 47,2,4,2){-12 567 548,16} |
~PE_Get( 47,2,4,3){-5 718 003,29} |
~PE_Get( 47,2,4,4){255 848,76} |
~PE_Get( 47,2,4,5){5 089 824,11} |
~PE_Get( 47,2,4,6){9 891 540,97} |
~PE_Get( 48,2,4,7){14 693 257,84} |
~PE_Get( 48,2,4,8){19 494 974,70} |
4 |
Прямые издержки |
~PE_Get( 47,2,7,0){17 890 782,04} |
~PE_Get( 47,2,7,1){13 490 113,34} |
~PE_Get( 47,2,7,2){9 089 444,64} |
~PE_Get( 47,2,7,3){4 688 775,94} |
~PE_Get( 47,2,7,4){255 848,76} |
~PE_Get( 47,2,7,5){-5 148 367,90} |
~PE_Get( 47,2,7,6){-11 289 282,75} |
~PE_Get( 48,2,7,7){-17 504 033,29} |
~PE_Get( 48,2,7,8){-23 718 783,83} |
5 |
Общие издержки |
~PE_Get( 47,2,9,0){1 133 708,43} |
~PE_Get( 47,2,9,1){915 127,85} |
~PE_Get( 47,2,9,2){696 412,35} |
~PE_Get( 47,2,9,3){477 605,75} |
~PE_Get( 47,2,9,4){255 848,76} |
~PE_Get( 47,2,9,5){28 653,00} |
~PE_Get( 47,2,9,6){-200 604,82} |
~PE_Get( 48,2,9,7){-431 827,40} |
~PE_Get( 48,2,9,8){-665 691,40} |
|
IRR |
|
|
|
|
|
|
|
|
|
1 |
Объем инвестиций |
~PE_Get( 47,3,2,0){49,00} |
~PE_Get( 47,3,2,1){49,00} |
~PE_Get( 47,3,2,2){49,00} |
~PE_Get( 47,3,2,3){49,00} |
~PE_Get( 47,3,2,4){49,00} |
~PE_Get( 47,3,2,5){49,00} |
~PE_Get( 47,3,2,6){49,00} |
~PE_Get( 48,3,2,7){49,00} |
~PE_Get( 48,3,2,8){49,00} |
2 |
Объем сбыта |
~PE_Get( 47,3,3,0){0,00} |
~PE_Get( 47,3,3,1){0,00} |
~PE_Get( 47,3,3,2){0,00} |
~PE_Get( 47,3,3,3){0,00} |
~PE_Get( 47,3,3,4){49,00} |
~PE_Get( 47,3,3,5){128,90} |
~PE_Get( 47,3,3,6){260,30} |
~PE_Get( 48,3,3,7){509,30} |
~PE_Get( 48,3,3,8){1 163,00} |
3 |
Цена сбыта |
~PE_Get( 47,3,4,0){0,00} |
~PE_Get( 47,3,4,1){0,00} |
~PE_Get( 47,3,4,2){0,00} |
~PE_Get( 47,3,4,3){0,00} |
~PE_Get( 47,3,4,4){49,00} |
~PE_Get( 47,3,4,5){10 000,00} |
~PE_Get( 47,3,4,6){10 000,00} |
~PE_Get( 48,3,4,7){10 000,00} |
~PE_Get( 48,3,4,8){10 000,00} |
4 |
Прямые издержки |
~PE_Get( 47,3,7,0){10 000,00} |
~PE_Get( 47,3,7,1){10 000,00} |
~PE_Get( 47,3,7,2){10 000,00} |
~PE_Get( 47,3,7,3){10 000,00} |
~PE_Get( 47,3,7,4){49,00} |
~PE_Get( 47,3,7,5){0,00} |
~PE_Get( 47,3,7,6){0,00} |
~PE_Get( 48,3,7,7){0,00} |
~PE_Get( 48,3,7,8){0,00} |
5 |
Общие издержки |
~PE_Get( 47,3,9,0){349,90} |
~PE_Get( 47,3,9,1){221,00} |
~PE_Get( 47,3,9,2){142,80} |
~PE_Get( 47,3,9,3){89,20} |
~PE_Get( 47,3,9,4){49,00} |
~PE_Get( 47,3,9,5){15,86} |
~PE_Get( 47,3,9,6){0,00} |
~PE_Get( 48,3,9,7){0,00} |
~PE_Get( 48,3,9,8){0,00} |
|
PB |
|
|
|
|
|
|
|
|
|
1 |
Объем инвестиций |
~PE_Get( 47,4,2,0){24} |
~PE_Get( 47,4,2,1){24} |
~PE_Get( 47,4,2,2){24} |
~PE_Get( 47,4,2,3){24} |
~PE_Get( 47,4,2,4){24} |
~PE_Get( 47,4,2,5){24} |
~PE_Get( 47,4,2,6){24} |
~PE_Get( 48,4,2,7){24} |
~PE_Get( 48,4,2,8){24} |
2 |
Объем сбыта |
~PE_Get( 47,4,3,0){42} |
~PE_Get( 47,4,3,1){42} |
~PE_Get( 47,4,3,2){42} |
~PE_Get( 47,4,3,3){42} |
~PE_Get( 47,4,3,4){24} |
~PE_Get( 47,4,3,5){20} |
~PE_Get( 47,4,3,6){16} |
~PE_Get( 48,4,3,7){15} |
~PE_Get( 48,4,3,8){13} |
3 |
Цена сбыта |
~PE_Get( 47,4,4,0){42} |
~PE_Get( 47,4,4,1){42} |
~PE_Get( 47,4,4,2){42} |
~PE_Get( 47,4,4,3){42} |
~PE_Get( 47,4,4,4){24} |
~PE_Get( 47,4,4,5){8} |
~PE_Get( 47,4,4,6){6} |
~PE_Get( 48,4,4,7){5} |
~PE_Get( 48,4,4,8){4} |
4 |
Прямые издержки |
~PE_Get( 47,4,7,0){4} |
~PE_Get( 47,4,7,1){4} |
~PE_Get( 47,4,7,2){5} |
~PE_Get( 47,4,7,3){8} |
~PE_Get( 47,4,7,4){24} |
~PE_Get( 47,4,7,5){42} |
~PE_Get( 47,4,7,6){42} |
~PE_Get( 48,4,7,7){42} |
~PE_Get( 48,4,7,8){42} |
5 |
Общие издержки |
~PE_Get( 47,4,9,0){15} |
~PE_Get( 47,4,9,1){17} |
~PE_Get( 47,4,9,2){19} |
~PE_Get( 47,4,9,3){21} |
~PE_Get( 47,4,9,4){24} |
~PE_Get( 47,4,9,5){42} |
~PE_Get( 47,4,9,6){42} |
~PE_Get( 48,4,9,7){42} |
~PE_Get( 48,4,9,8){42} |